| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 3.2 | 4.7 | 5.3 | 6.5 | 7.0 | +7.2% | |
| Cost of revenue | 0.9 | 2.4 | 3.1 | 3.4 | 4.0 | 4.1 | +3.7% | |
| Gross profit | (0.3) | 0.7 | 1.6 | 2.0 | 2.5 | 2.7 | +6.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | — | — | |
| Operating income | (0.8) | 0.1 | 0.8 | 1.1 | 1.5 | 1.6 | +8.0% | |
| Interest expense | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | −3.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Other income / expense | (1.4) | 0.3 | (2.7) | (0.9) | (0.3) | — | — | |
| Pre-tax income | (2.1) | 0.4 | (1.8) | 0.2 | 1.2 | 1.4 | +17.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.0% | |
| Net income | (2.1) | 0.4 | (1.9) | 0.2 | 1.1 | 1.3 | +17.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.90) | 0.92 | (4.31) | 0.36 | 2.59 | 3.03 | +17.0% | |
| EPS, diluted (per share) | (4.90) | 0.92 | (4.31) | 0.30 | 2.57 | 3.02 | +17.4% | |
| EBITDA | (1.5) | 1.1 | (1.1) | 0.8 | 1.8 | 1.9 | +7.3% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +8.9% | |
| Weighted average shares (shares) | 431,455,024 | 431,455,024 | 431,455,024 | 364,015,000 | 443,498,000 | — | — | |
| Weighted average diluted shares (shares) | 431,455,024 | 431,455,024 | 431,455,024 | 431,604,000 | 446,418,000 | — | — | |
| Gross margin | −46.6% | 23.5% | 34.1% | 36.7% | 39.0% | 38.8% | −0.2 pts | |
| Operating margin | −120.6% | 2.0% | 17.3% | 20.2% | 23.1% | 23.3% | +0.2 pts | |
| Net margin | −337.9% | 12.5% | −39.3% | 2.9% | 17.7% | 19.3% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.