| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6 | 4.2 | 5.9 | 7.3 | 8.1 | 7.5 | 8.0 | +6.8% | |
| Cost of revenue | 4.6 | (3.1) | 3.0 | 3.7 | 4.2 | 3.6 | — | — | |
| Gross profit | 3.0 | 7.4 | 3.0 | 3.7 | 3.9 | 3.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.7 | 0.0 | 2.5 | 3.0 | 3.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.7 | 4.6 | 2.5 | 3.0 | 3.1 | 3.6 | 4.3 | +18.8% | |
| Operating income | 0.4 | 2.8 | 0.4 | 0.7 | 0.8 | 0.3 | — | — | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | — | — | |
| Pre-tax income | 0.4 | 2.8 | 0.4 | 0.7 | 0.8 | 0.8 | 0.7 | −11.6% | |
| Income tax | (0.0) | (0.1) | (0.0) | (0.1) | 0.1 | 0.1 | 0.1 | +1.9% | |
| Net income | (0.2) | 2.1 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | −7.0% | |
| Discontinued operations | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.24) | 17.92 | 4.71 | 5.74 | 6.31 | 6.39 | — | — | |
| EPS, diluted (per share) | 2.90 | 16.52 | 4.30 | 5.41 | 6.17 | 6.32 | — | — | |
| EBITDA | 0.5 | 3.0 | 0.6 | 1.0 | 1.1 | 0.3 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 127,400,000 | 128,385,698 | 101,000,000 | 103,000,000 | 99,200,000 | 96,000,000 | — | — | |
| Weighted average diluted shares (shares) | 127,400,000 | 125,800,000 | 110,200,000 | 108,800,000 | 101,400,000 | 97,000,000 | — | — | |
| Gross margin | 39.3% | 174.0% | 50.1% | 50.2% | 48.2% | 51.8% | — | — | |
| Operating margin | 4.6% | 65.7% | 7.2% | 9.2% | 9.9% | 3.5% | — | — | |
| Net margin | −2.7% | 50.0% | 8.6% | 8.5% | 8.3% | 8.7% | 7.6% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
