| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 5.0 | 5.7 | 6.9 | 8.0 | 10.2 | 11.5 | +12.2% | |
| Cost of revenue | 3.0 | 3.6 | 4.3 | 4.6 | 5.3 | 6.7 | 7.1 | +5.9% | |
| Gross profit | 1.3 | 1.4 | 1.4 | 2.2 | 2.8 | 3.5 | 4.2 | +18.8% | |
| Research & development | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | — | — | |
| Operating income | 0.3 | 0.3 | 0.2 | 0.9 | 1.4 | 1.9 | 2.2 | +14.6% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −33.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.6) | (0.1) | (0.1) | (0.4) | (0.6) | (0.2) | — | — | |
| Pre-tax income | (0.3) | 0.2 | 0.2 | 0.5 | 0.8 | 1.7 | 2.1 | +21.3% | |
| Income tax | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | −6.7% | |
| Net income | (0.3) | 0.1 | 0.1 | 0.5 | 0.5 | 1.3 | 1.7 | +30.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.07) | 0.34 | (0.04) | 1.21 | 1.32 | 3.49 | 4.52 | +29.4% | |
| EPS, diluted (per share) | (1.07) | 0.34 | (0.04) | 1.19 | 1.28 | 3.41 | 4.42 | +29.6% | |
| EBITDA | 0.1 | 0.5 | 0.6 | 1.0 | 1.2 | 2.1 | 2.6 | +20.2% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +25.5% | |
| Weighted average shares (shares) | 307,076,397 | 355,544,632 | 376,730,519 | 380,144,059 | 376,418,933 | 381,712,181 | — | — | |
| Weighted average diluted shares (shares) | 307,076,397 | 355,544,632 | 378,224,051 | 386,226,267 | 386,325,058 | 390,652,824 | — | — | |
| Gross margin | 30.8% | 27.6% | 24.6% | 32.3% | 34.4% | 34.4% | 36.4% | +2.0 pts | |
| Operating margin | 7.7% | 5.4% | 3.9% | 13.2% | 17.2% | 18.5% | 18.9% | +0.4 pts | |
| Net margin | −7.5% | 2.4% | 1.3% | 6.7% | 6.2% | 13.0% | 15.1% | +2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
