| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.0 | 1.2 | 1.4 | 1.6 | 1.7 | 2.0 | +14.8% | |
| Cost of revenue | 0.4 | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | +15.2% | |
| Gross profit | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | +14.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | −10.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +38.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | −39.7% | |
| Income tax | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −6.3% | |
| Net income | 0.3 | 0.4 | 0.4 | 1.4 | 0.2 | 0.2 | 0.1 | −51.8% | |
| Discontinued operations | 0.2 | 0.2 | 0.3 | 1.2 | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.70 | 2.30 | 2.37 | 8.79 | 1.63 | 1.65 | 0.80 | −51.8% | |
| EPS, diluted (per share) | 1.69 | 2.29 | 2.35 | 8.73 | 1.61 | 1.64 | 0.79 | −51.5% | |
| EBITDA | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | −13.1% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 187,000,000 | 182,500,000 | 179,100,000 | 161,600,000 | 130,100,000 | 127,900,000 | — | — | |
| Weighted average diluted shares (shares) | 187,500,000 | 183,500,000 | 180,400,000 | 162,600,000 | 131,000,000 | 128,600,000 | — | — | |
| Gross margin | 41.4% | 41.7% | 38.5% | 37.7% | 38.2% | 38.5% | 38.3% | −0.2 pts | |
| Operating margin | 22.0% | 23.1% | 17.8% | 17.1% | 22.7% | 22.8% | 17.7% | −5.1 pts | |
| Net margin | 43.5% | 40.5% | 34.3% | 98.4% | 13.1% | 12.3% | 5.2% | −7.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
