| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.3 | 2.7 | 3.9 | 4.2 | 4.4 | +6.1% | |
| Cost of revenue | 0.2 | (0.0) | 0.5 | 1.4 | 1.8 | 1.7 | −4.3% | |
| Gross profit | 1.0 | 1.3 | 2.2 | 2.5 | 2.4 | 2.7 | +14.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.5 | 0.4 | 0.7 | 0.8 | 0.8 | 0.7 | −10.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +78.7% | |
| Operating expenses | 0.8 | 0.7 | 1.4 | 1.4 | 1.3 | 1.4 | +6.7% | |
| Operating income | 0.3 | 0.5 | 0.8 | 1.1 | 1.0 | 1.3 | +23.9% | |
| Interest expense | 0.1 | 0.0 | 0.3 | 1.3 | 1.6 | 1.5 | −4.1% | |
| Interest income | 1.0 | 0.9 | 2.3 | 3.6 | 3.9 | 4.0 | +2.4% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.3 | 0.5 | 0.8 | 1.1 | 1.0 | 1.3 | +23.9% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +3.6% | |
| Net income | 0.2 | 0.4 | 0.6 | 0.9 | 0.8 | 1.0 | +30.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.35 | 4.43 | 3.72 | 4.91 | 4.38 | 5.92 | +35.2% | |
| EPS, diluted (per share) | 2.35 | 4.42 | 3.72 | 4.91 | 4.37 | 5.91 | +35.2% | |
| EBITDA | 0.3 | 0.6 | 0.9 | 1.2 | 1.1 | 1.3 | +22.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +2.5% | |
| Weighted average shares (shares) | 89,989,000 | 89,997,000 | 168,915,000 | 173,358,000 | 169,820,000 | 160,261,000 | −5.6% | |
| Weighted average diluted shares (shares) | 90,151,000 | 90,206,000 | 168,915,000 | 173,358,000 | 170,192,000 | 160,597,000 | −5.6% | |
| Gross margin | 80.7% | 101.0% | 80.5% | 63.4% | 56.5% | 60.8% | +4.3 pts | |
| Operating margin | 21.7% | 42.2% | 29.3% | 27.5% | 24.4% | 28.5% | +4.1 pts | |
| Net margin | 17.1% | 32.3% | 23.7% | 22.0% | 18.4% | 22.7% | +4.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.