| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 4.7 | 5.8 | 6.5 | 7.9 | 10.7 | 12.7 | +19.2% | |
| Cost of revenue | 2.6 | 2.8 | 3.6 | 3.9 | 4.8 | 6.5 | 8.4 | +30.2% | |
| Gross profit | 2.0 | 1.9 | 2.2 | 2.5 | 3.0 | 4.2 | 3.2 | −24.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 1.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.3 | 1.2 | 1.5 | 1.6 | 1.9 | 3.8 | — | — | |
| Operating income | 0.7 | 0.8 | 0.7 | 0.9 | 1.1 | 0.4 | 0.7 | +85.8% | |
| Interest expense | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.3 | (0.4) | (0.6) | (0.6) | (0.2) | 0.6 | — | — | |
| Pre-tax income | 1.0 | 0.4 | 0.2 | 0.4 | 1.0 | 1.0 | 0.1 | −88.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | −644.7% | |
| Net income | 1.0 | 0.3 | 0.1 | 0.3 | 1.0 | 0.9 | 1.6 | +65.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.36 | 0.79 | 0.31 | 0.66 | 1.58 | 1.41 | 0.09 | −93.7% | |
| EPS, diluted (per share) | 2.33 | 0.78 | 0.30 | 0.66 | 1.57 | 1.39 | 0.05 | −96.2% | |
| EBITDA | 1.5 | 1.7 | 2.0 | 2.4 | 2.8 | 2.3 | 3.1 | +34.8% | |
| Depreciation & amortization | 1.0 | 1.1 | 1.3 | 1.4 | 1.7 | 2.1 | 2.5 | +16.2% | |
| Weighted average shares (shares) | 415,451,000 | 424,976,000 | 462,185,000 | 515,629,000 | 602,975,000 | 665,639,000 | — | — | |
| Weighted average diluted shares (shares) | 417,387,000 | 426,841,000 | 465,158,000 | 518,701,000 | 608,750,000 | 679,521,000 | — | — | |
| Gross margin | 43.4% | 41.1% | 38.4% | 39.1% | 38.5% | 39.2% | 24.8% | −14.3 pts | |
| Operating margin | 15.9% | 16.2% | 12.9% | 14.5% | 14.6% | 3.3% | 5.2% | +1.9 pts | |
| Net margin | 21.3% | 7.1% | 2.4% | 5.2% | 12.1% | 8.8% | 12.2% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
