| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7 | 10.6 | 11.0 | 10.9 | 10.5 | 12.0 | 12.2 | +2.1% | |
| Cost of revenue | 3.3 | 5.9 | 5.5 | 4.1 | 4.3 | 6.8 | 5.7 | −16.2% | |
| Gross profit | 4.4 | 4.8 | 5.5 | 6.8 | 6.2 | 5.1 | 6.2 | +21.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.2 | 2.1 | 2.5 | 2.5 | 2.8 | 0.7 | 7.0 | +871.0% | |
| Operating income | 2.2 | 2.6 | 3.0 | 4.3 | 3.3 | 4.4 | 4.7 | +5.9% | |
| Interest expense | 1.2 | 1.2 | 1.1 | 1.2 | 1.4 | 1.4 | 1.5 | +3.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | (1.9) | (0.6) | (0.5) | 0.1 | (0.4) | (0.8) | — | — | |
| Pre-tax income | 0.3 | 2.1 | 2.5 | 4.4 | 3.0 | 3.6 | 4.2 | +16.9% | |
| Income tax | 0.1 | 0.5 | 0.4 | 1.0 | 0.6 | 0.9 | 1.0 | +16.0% | |
| Net income | 0.2 | 1.5 | 2.0 | 3.2 | 2.2 | 2.6 | 3.1 | +19.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.17 | 1.25 | 1.68 | 2.61 | 1.82 | 2.14 | 2.52 | +17.7% | |
| EPS, diluted (per share) | 0.17 | 1.24 | 1.67 | 2.60 | 1.82 | 2.14 | 2.52 | +17.7% | |
| EBITDA | 3.2 | 5.1 | 5.7 | 7.7 | 6.6 | 7.4 | 6.6 | −10.7% | |
| Depreciation & amortization | 1.7 | 1.8 | 2.0 | 2.1 | 2.2 | 2.3 | 2.1 | −9.5% | |
| Weighted average shares (shares) | 1,213,631,000 | 1,215,221,000 | 1,218,362,000 | 1,217,784,000 | 1,219,184,000 | 1,221,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,215,165,000 | 1,218,215,000 | 1,222,672,000 | 1,222,715,000 | 1,222,954,000 | 1,221,000,000 | — | — | |
| Gross margin | 56.8% | 44.7% | 50.2% | 62.4% | 58.7% | 42.9% | 51.1% | +8.3 pts | |
| Operating margin | 28.5% | 24.8% | 27.5% | 39.5% | 31.8% | 36.8% | 38.2% | +1.4 pts | |
| Net margin | 2.7% | 14.3% | 18.7% | 29.1% | 21.2% | 21.9% | 25.6% | +3.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
