| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 5.2 | 1.4 | 1.2 | 1.2 | 1.4 | 1.4 | +2.9% | |
| Cost of revenue | 2.6 | 4.6 | 1.1 | 1.0 | 0.8 | 1.0 | 1.0 | +3.1% | |
| Gross profit | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +2.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Operating income | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | −4.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +32.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.7 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Pre-tax income | 0.9 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +4.9% | |
| Income tax | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.7% | |
| Net income | 0.7 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | +4.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 13.73 | 7.60 | 5.28 | 2.25 | 1.94 | 3.18 | 3.36 | +5.6% | |
| EPS, diluted (per share) | 13.42 | 7.44 | 5.19 | 2.20 | 1.92 | 3.18 | 3.31 | +4.2% | |
| EBITDA | 1.0 | 0.6 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | −0.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +4.4% | |
| Weighted average shares (shares) | 52,701,000 | 49,940,000 | 48,566,000 | 49,195,000 | 49,395,000 | 49,073,000 | — | — | |
| Weighted average diluted shares (shares) | 53,917,000 | 50,993,000 | 49,386,000 | 50,348,000 | 50,131,000 | 49,073,000 | — | — | |
| Gross margin | 18.3% | 11.5% | 23.9% | 23.0% | 27.6% | 27.4% | 27.2% | −0.2 pts | |
| Operating margin | 5.6% | 3.9% | 3.7% | 0.2% | 4.3% | 6.0% | 5.6% | −0.4 pts | |
| Net margin | 22.8% | 7.2% | 18.1% | 8.9% | 8.3% | 11.3% | 11.5% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
