| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.1 | 9.5 | 11.2 | 12.1 | 13.6 | 14.7 | 14.9 | +1.3% | |
| Cost of revenue | 6.8 | 7.4 | 8.7 | 9.4 | 10.5 | 11.8 | — | — | |
| Gross profit | 1.3 | 2.0 | 2.4 | 2.7 | 3.1 | 2.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.7 | 0.7 | 1.0 | 0.9 | 0.6 | — | — | |
| Operating income | 0.7 | 1.3 | 1.7 | 1.8 | 2.3 | 2.3 | — | — | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | — | |
| Pre-tax income | 0.7 | 1.3 | 1.7 | 1.8 | 2.3 | 2.3 | 2.4 | +5.7% | |
| Income tax | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | −3.8% | |
| Net income | 0.5 | 1.0 | 1.4 | 1.4 | 1.8 | 1.8 | 1.9 | +8.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.26 | 2.46 | 3.33 | 3.40 | 4.39 | 4.48 | — | — | |
| EPS, diluted (per share) | 1.25 | 2.44 | 3.29 | 3.37 | 4.36 | 4.45 | — | — | |
| EBITDA | 1.0 | 1.6 | 1.9 | 1.9 | 2.2 | 2.4 | 2.5 | +4.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | (0.0) | (0.2) | (0.0) | (0.1) | −88.8% | |
| Weighted average shares (shares) | 424,717,500 | 419,053,278 | 419,191,500 | 409,947,000 | 399,734,000 | 396,707,000 | — | — | |
| Weighted average diluted shares (shares) | 424,717,500 | 419,623,500 | 419,191,500 | 409,947,000 | 403,224,000 | 399,135,000 | — | — | |
| Gross margin | 16.6% | 21.4% | 21.8% | 22.4% | 22.9% | 19.8% | — | — | |
| Operating margin | 8.7% | 13.6% | 15.4% | 14.4% | 16.6% | 15.9% | — | — | |
| Net margin | 6.6% | 10.8% | 12.4% | 11.4% | 12.9% | 12.1% | 12.9% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
