Worthington Steel Inc

NYSE:WSBasic MaterialsCBOEFTSE:MRUTrussell2000

$41.28−0.91%LiveIn session · ≈ AED 151.60 · Market cap $2.11B · Next earnings Wed 23 Dec

WS · Income statement · TradingHolo

USD billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	2.1	4.1	3.6	3.4	3.1	3.4	5.3	+53.8%
Cost of revenue	1.8	3.7	3.3	3.0	2.7	3.0	4.7	+56.1%
Gross profit	0.4	0.4	0.3	0.4	0.4	0.4	0.5	+36.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.2	0.2	0.2	0.2	0.3	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.1	0.2	0.2	0.2	0.2	0.3	—	—
Operating income	0.2	0.2	0.1	0.2	0.1	0.1	0.0	−94.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.1	+139.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	0.0	0.0	0.0	0.0	0.0	(0.1)	—	—
Pre-tax income	0.2	0.3	0.1	0.2	0.1	0.0	(0.0)	−229.0%
Income tax	0.0	0.1	0.0	0.0	0.0	0.0	0.0	−17.3%
Net income	0.2	0.2	0.1	0.2	0.1	0.0	(0.1)	−445.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	3.42	3.66	1.77	3.14	2.24	0.35	(0.76)	−317.8%
EPS, diluted (per share)	3.42	3.66	1.77	3.11	2.19	0.35	(0.78)	−323.5%
EBITDA	0.3	0.3	0.2	0.3	0.2	0.2	0.1	−48.4%
Depreciation & amortization	0.0	0.1	0.1	0.1	0.1	0.1	0.1	+8.1%
Weighted average shares (shares)	50,025,115	50,025,115	50,025,115	49,300,000	49,500,000	49,800,000	—	—
Weighted average diluted shares (shares)	50,025,115	50,025,115	50,025,115	49,800,000	49,500,000	49,800,000	—	—
Gross margin	17.4%	9.7%	9.3%	12.8%	12.6%	11.7%	10.4%	−1.3 pts
Operating margin	10.4%	5.6%	3.3%	5.7%	4.8%	3.1%	0.1%	−2.9 pts
Net margin	8.0%	4.4%	2.4%	4.5%	3.6%	0.5%	−1.1%	−1.6 pts

USD billionsUpdated Tue 13 Oct ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-08-31 and uses four consecutive reported quarters.