| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 10.2 | 10.2 | 7.7 | 7.1 | 6.9 | 6.9 | −0.8% | |
| Cost of revenue | 5.4 | 6.1 | 6.6 | 6.0 | 5.8 | 6.4 | 5.9 | −8.3% | |
| Gross profit | 2.1 | 4.1 | 3.6 | 1.7 | 1.3 | 0.5 | 1.0 | +92.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.1 | — | — | |
| Operating income | 1.7 | 3.6 | 3.1 | 1.2 | 0.7 | 0.5 | 0.8 | +81.5% | |
| Interest expense | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.7) | (0.3) | (0.8) | (0.2) | (0.3) | (0.2) | — | — | |
| Pre-tax income | 1.0 | 3.3 | 2.3 | 0.9 | 0.4 | 0.3 | 0.4 | +46.2% | |
| Income tax | 0.2 | 0.7 | 0.4 | 0.1 | 0.0 | (0.1) | (0.1) | −43.8% | |
| Net income | 0.8 | 2.6 | 1.9 | 0.8 | 0.4 | 0.3 | 0.5 | +45.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.07 | 3.48 | 2.53 | 1.15 | 0.54 | 0.45 | 0.66 | +47.2% | |
| EPS, diluted (per share) | 1.07 | 3.47 | 2.53 | 1.15 | 0.54 | 0.45 | 0.66 | +47.2% | |
| EBITDA | 1.9 | 4.1 | 3.1 | 1.7 | 1.2 | 1.0 | 1.3 | +29.0% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | +0.2% | |
| Weighted average shares (shares) | 746,931,000 | 749,496,000 | 741,904,000 | 731,654,000 | 728,398,000 | 721,295,000 | — | — | |
| Weighted average diluted shares (shares) | 747,899,000 | 750,983,000 | 742,953,000 | 732,222,000 | 728,957,000 | 721,833,000 | — | — | |
| Gross margin | 27.7% | 40.2% | 35.5% | 21.9% | 18.4% | 7.5% | 14.5% | +7.0 pts | |
| Operating margin | 22.7% | 35.7% | 30.2% | 15.5% | 9.6% | 6.7% | 12.3% | +5.6 pts | |
| Net margin | 10.6% | 25.6% | 18.5% | 10.9% | 5.6% | 4.7% | 6.9% | +2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
