| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.7 | 1.0 | 1.1 | 1.2 | 1.2 | 1.2 | +0.9% | |
| Cost of revenue | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 1.1 | 1.1 | +6.9% | |
| Gross profit | 0.6 | 0.3 | 0.4 | 0.6 | 0.7 | 0.1 | 0.1 | −49.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.6 | 1.2 | 0.1 | 0.6 | +842.6% | |
| Operating income | 0.3 | 0.1 | 0.0 | (0.0) | (0.5) | 0.1 | (0.0) | −108.6% | |
| Interest expense | 0.6 | 0.0 | 0.9 | 0.4 | 0.2 | 0.4 | 0.4 | −5.5% | |
| Interest income | 0.0 | 0.1 | 0.8 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.5) | 0.2 | 1.1 | (0.2) | 0.0 | (0.5) | — | — | |
| Pre-tax income | (0.3) | 0.3 | 1.1 | (0.3) | (0.5) | (0.5) | (0.2) | +50.1% | |
| Income tax | (0.0) | 0.0 | 0.2 | (0.0) | (0.0) | (0.1) | (0.1) | +21.8% | |
| Net income | (0.1) | 0.1 | 0.5 | 0.2 | (0.0) | (0.0) | 0.1 | +321.4% | |
| Discontinued operations | 0.0 | 0.2 | 0.2 | 0.5 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.81) | 1.77 | 5.62 | 2.18 | (0.25) | (0.30) | 0.66 | +320.5% | |
| EPS, diluted (per share) | (0.81) | 1.77 | 5.62 | 2.18 | (0.25) | (0.30) | 0.66 | +320.5% | |
| EBITDA | 0.7 | 0.5 | 0.6 | 0.8 | 0.3 | 0.6 | 0.7 | +10.0% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | — | — | |
| Weighted average shares (shares) | 67,901,235 | 77,200,000 | 84,900,000 | 91,600,000 | 93,500,000 | 93,900,000 | — | — | |
| Weighted average diluted shares (shares) | 67,901,235 | 77,400,000 | 84,900,000 | 91,600,000 | 93,500,000 | 93,900,000 | — | — | |
| Gross margin | 60.4% | 48.2% | 45.6% | 51.8% | 59.0% | 10.6% | 5.3% | −5.3 pts | |
| Operating margin | 27.6% | 8.9% | 4.5% | −2.6% | −37.3% | 4.9% | −0.4% | −5.3 pts | |
| Net margin | −5.5% | 19.0% | 49.2% | 18.6% | −1.9% | −2.4% | 5.2% | +7.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
