| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 7.2 | 7.7 | 7.7 | 8.1 | 8.2 | 8.6 | +5.1% | |
| Cost of revenue | 5.2 | 6.7 | 7.0 | 7.0 | 7.2 | 7.2 | 7.5 | +4.2% | |
| Gross profit | 0.9 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | +11.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | — | — | |
| Operating income | 0.1 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | +4.5% | |
| Interest expense | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −3.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.2) | (0.1) | (0.2) | (0.2) | (0.3) | — | — | |
| Pre-tax income | (0.2) | 0.1 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | +24.7% | |
| Income tax | (0.1) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +16.5% | |
| Net income | 0.1 | 0.3 | 0.7 | 0.2 | 0.4 | 0.3 | 0.4 | +27.8% | |
| Discontinued operations | 0.2 | 0.2 | 0.5 | (0.0) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.87 | 3.00 | 5.79 | 1.63 | 3.34 | 2.69 | 3.43 | +27.7% | |
| EPS, diluted (per share) | 0.78 | 2.95 | 5.76 | 1.60 | 3.23 | 2.64 | 3.39 | +28.3% | |
| EBITDA | 0.5 | 0.7 | 0.8 | 0.9 | 1.2 | 1.2 | 1.2 | +4.8% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | −8.3% | |
| Weighted average shares (shares) | 92,000,000 | 112,000,000 | 115,000,000 | 116,000,000 | 116,000,000 | 118,000,000 | — | — | |
| Weighted average diluted shares (shares) | 102,000,000 | 114,000,000 | 116,000,000 | 118,000,000 | 120,000,000 | 119,000,000 | — | — | |
| Gross margin | 15.1% | 7.3% | 9.5% | 9.9% | 11.3% | 12.0% | 12.7% | +0.7 pts | |
| Operating margin | 1.6% | 4.3% | 4.9% | 5.7% | 8.2% | 8.9% | 8.9% | −0.0 pts | |
| Net margin | 1.8% | 4.7% | 8.6% | 2.4% | 4.8% | 3.9% | 4.7% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
