| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 1.2 | 2.7 | 25.2 | +835.0% | |
| Cash & short-term investments | 0.0 | 1.2 | 2.7 | 25.2 | +835.0% | |
| Receivables | 7.9 | 7.5 | 4.3 | 11.9 | +178.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 8.1 | 8.9 | 7.1 | 37.3 | +423.6% | |
| Property, plant & equipment | 0.1 | 0.4 | 1.8 | 1.7 | −8.6% | |
| Total assets | 8.2 | 9.2 | 9.0 | 40.0 | +346.6% | |
| Payables | 2.4 | 0.7 | 1.1 | 1.0 | −11.3% | |
| Short-term debt | 0.0 | 0.0 | 0.8 | 0.7 | −14.6% | |
| Total current liabilities | 5.6 | 2.6 | 2.6 | 2.2 | −16.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.8 | 0.7 | −14.6% | |
| Net debt | (0.0) | (1.2) | (1.9) | (24.5) | −1206.0% | |
| Total liabilities | 5.6 | 2.6 | 2.6 | 2.2 | −16.6% | |
| Total equity | 2.6 | 6.7 | 6.3 | 37.8 | +497.7% | |
| Retained earnings | 2.6 | 6.7 | 5.9 | 0.6 | −89.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.