Markets › United States › NYSE › XYL

Xylem Inc

NYSE:XYLIndustrialsCBOE:SPESGSTOXX:EDD24BP

$103.53−0.50%At closeAt close · Tue 20 Oct · ≈ AED 380.21 · Market cap $24.17B · Next earnings Tue 27 Oct

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	4.9	5.2	5.5	7.4	8.6	9.0	9.1	+1.0%
Cost of revenue	3.0	3.2	3.4	4.6	5.4	5.6	5.5	−0.3%
Gross profit	1.8	2.0	2.1	2.7	3.2	3.5	3.6	+3.1%
Research & development	0.2	0.2	0.2	0.2	0.2	0.2	0.2	+0.4%
Selling, general & administrative	1.1	1.2	1.4	1.8	1.9	1.9	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	1.5	1.4	1.5	2.1	2.2	2.3	—	—
Operating income	0.4	0.6	0.6	0.7	1.0	1.2	1.3	+8.0%
Interest expense	0.1	0.1	0.1	0.0	0.0	0.0	0.0	−20.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	(0.1)	(0.1)	(0.2)	(0.0)	0.1	(0.0)	—	—
Pre-tax income	0.3	0.5	0.4	0.6	1.1	1.2	1.3	+7.8%
Income tax	0.0	0.1	0.1	0.0	0.2	0.2	0.3	+14.3%
Net income	0.3	0.4	0.4	0.6	0.9	1.0	1.0	+5.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	1.41	2.37	1.97	2.81	3.67	3.93	4.21	+7.0%
EPS, diluted (per share)	1.40	2.35	1.96	2.79	3.65	3.92	4.21	+7.3%
EBITDA	0.6	0.8	0.7	1.1	1.7	1.8	2.0	+10.3%
Depreciation & amortization	0.3	0.2	0.2	0.4	0.6	0.6	0.6	+11.8%
Weighted average shares (shares)	180,116,000	180,247,000	180,217,000	216,982,000	242,600,000	243,400,000	—	—
Weighted average diluted shares (shares)	181,099,000	181,526,000	180,979,000	218,180,000	243,500,000	244,000,000	—	—
Gross margin	37.5%	38.0%	37.7%	36.9%	37.5%	38.5%	39.2%	+0.8 pts
Operating margin	7.5%	11.3%	11.3%	8.9%	11.8%	13.5%	14.5%	+0.9 pts
Net margin	5.2%	8.2%	6.4%	8.3%	10.4%	10.6%	11.1%	+0.5 pts