| USD millions | FY2019 | FY2020 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 51.9 | 101.7 | 15.1 | 54.5 | 305.4 | +460.3% | |
| Cash & short-term investments | 52.4 | 103.9 | 15.1 | 54.5 | 305.4 | +460.3% | |
| Receivables | 6.4 | 7.9 | 9.1 | 5.7 | 18.9 | +233.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.0 | 325.8 | — | |
| Property, plant & equipment | 6.4 | 6.4 | 17.4 | 18.8 | 17.5 | −6.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 96.2 | 160.8 | 625.6 | 89.6 | 347.7 | +287.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | — | |
| Short-term debt | 0.0 | 0.0 | 1.7 | 2.1 | 0.0 | −100.0% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 84.4 | — | |
| Long-term debt | 0.0 | 22.0 | 58.1 | 0.0 | 0.0 | — | |
| Total debt | 0.7 | 22.3 | 65.9 | 8.4 | 7.2 | −13.2% | |
| Net debt | (51.1) | (79.4) | 50.9 | (46.2) | (298.1) | −546.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 70.9 | — | |
| Total liabilities | 79.3 | 154.2 | 554.7 | 74.1 | 93.6 | +26.2% | |
| Total equity | 17.0 | 6.6 | 70.9 | 15.5 | 254.2 | +1539.0% | |
| Retained earnings | 16.8 | (4.9) | (92.5) | (57.3) | 25.4 | +144.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
