| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3 | 9.9 | 9.6 | 11.0 | 11.3 | 11.8 | 12.4 | +5.4% | |
| Cost of revenue | 7.0 | 8.4 | 8.1 | 9.1 | 9.4 | 9.8 | 10.3 | +5.5% | |
| Gross profit | 1.3 | 1.4 | 1.4 | 1.9 | 1.9 | 2.0 | 2.1 | +5.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.0 | 0.8 | 0.8 | 0.7 | 0.6 | 8.4 | +1340.4% | |
| Operating income | 1.0 | 1.4 | 0.6 | 1.1 | 1.2 | 1.5 | 1.4 | −3.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | (0.1) | — | — | |
| Pre-tax income | 1.1 | 1.4 | 0.7 | 1.2 | 1.3 | 1.4 | 1.4 | +3.9% | |
| Income tax | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | +4.3% | |
| Net income | 0.8 | 1.0 | 0.4 | 0.8 | 0.9 | 0.9 | 1.0 | +5.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.01 | 2.35 | 1.05 | 1.99 | 2.35 | 2.53 | 2.73 | +7.9% | |
| EPS, diluted (per share) | 1.95 | 2.28 | 1.04 | 1.97 | 2.34 | 2.50 | 2.72 | +8.7% | |
| EBITDA | 1.2 | 1.3 | 1.3 | 1.6 | 1.7 | 1.8 | 1.9 | +1.9% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | +4.0% | |
| Weighted average shares (shares) | 390,000,000 | 422,000,000 | 421,000,000 | 416,000,000 | 388,000,000 | 359,000,000 | — | — | |
| Weighted average diluted shares (shares) | 402,000,000 | 434,000,000 | 425,000,000 | 420,000,000 | 390,000,000 | 359,000,000 | — | — | |
| Gross margin | 15.3% | 14.3% | 14.9% | 17.2% | 16.7% | 17.3% | 17.2% | −0.1 pts | |
| Operating margin | 11.6% | 14.1% | 6.6% | 10.1% | 10.3% | 12.4% | 11.4% | −1.0 pts | |
| Net margin | 9.5% | 10.0% | 4.6% | 7.5% | 8.1% | 7.9% | 7.8% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
