| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.1 | 11.6 | 13.3 | 15.8 | 17.3 | 18.4 | 30.7 | +67.5% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.4 | — | — | |
| Gross profit | 11.1 | 11.6 | 13.3 | 15.8 | 17.3 | 18.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.1 | 0.6 | 0.7 | 0.8 | 3.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 5.6 | 4.9 | 5.5 | 6.8 | 5.3 | 6.7 | — | — | |
| Operating income | 5.5 | 6.7 | 7.8 | 9.0 | 12.0 | 11.6 | 11.9 | +2.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | (1.6) | 0.0 | — | — | |
| Pre-tax income | 5.5 | 6.7 | 7.8 | 9.0 | 10.4 | 11.6 | 11.9 | +2.3% | |
| Income tax | 0.8 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 1.3 | +9.4% | |
| Net income | 4.7 | 6.0 | 7.0 | 8.0 | 9.3 | 10.4 | 10.1 | −2.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.57 | 2.01 | 2.32 | 2.58 | 3.01 | 2.47 | 2.54 | +2.8% | |
| EPS, diluted (per share) | 1.57 | 2.01 | 2.32 | 2.58 | 3.01 | 2.47 | 2.54 | +2.8% | |
| EBITDA | 6.0 | 7.2 | 8.4 | 9.7 | 11.1 | 12.3 | — | — | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | — | — | |
| Weighted average shares (shares) | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | 3,118,544,000 | 2,995,000,000 | 2,991,000,000 | — | — | |
| Weighted average diluted shares (shares) | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | 2,995,000,000 | 2,991,000,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | |
| Operating margin | 49.5% | 58.0% | 58.7% | 56.9% | 69.4% | 63.2% | 38.6% | −24.6 pts | |
| Net margin | 42.5% | 52.1% | 52.7% | 51.1% | 54.0% | 56.7% | 32.9% | −23.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
