| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.8 | 5.8 | 6.8 | 8.5 | 9.5 | 9.9 | 19.2 | +94.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Gross profit | 5.8 | 5.8 | 6.8 | 8.5 | 9.5 | 9.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.3 | 3.1 | 3.2 | 3.8 | 3.7 | 3.9 | — | — | |
| Operating income | 2.6 | 2.6 | 3.6 | 4.7 | 5.8 | 6.0 | 6.1 | +1.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 2.6 | 2.6 | 3.6 | 4.7 | 5.8 | 6.0 | 6.2 | +2.8% | |
| Income tax | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | +5.6% | |
| Net income | 2.1 | 2.2 | 3.1 | 4.1 | 5.0 | 5.1 | 5.0 | −2.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.38 | 1.45 | 2.05 | 2.04 | 2.48 | 2.56 | 2.51 | −2.1% | |
| EPS, diluted (per share) | 1.38 | 1.45 | 2.05 | 2.04 | 2.48 | 2.56 | 2.51 | −2.1% | |
| EBITDA | 2.8 | 2.8 | 3.8 | 5.0 | 6.0 | 6.3 | — | — | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Weighted average shares (shares) | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 1,999,999,995 | 1,995,000,000 | 1,995,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 1,999,999,995 | 1,995,000,000 | 1,995,000,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | |
| Operating margin | 44.1% | 45.5% | 53.0% | 55.6% | 60.8% | 60.5% | 31.6% | −29.0 pts | |
| Net margin | 35.5% | 37.8% | 44.8% | 47.6% | 52.4% | 51.8% | 26.0% | −25.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
