| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 6.7 | 8.0 | 9.7 | 10.9 | 11.8 | 21.8 | +83.8% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Gross profit | 5.7 | 6.7 | 8.0 | 9.7 | 10.9 | 11.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.9 | 1.1 | 1.2 | 1.3 | 1.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.5 | 3.6 | 4.0 | 4.3 | 4.4 | 4.7 | — | — | |
| Operating income | 2.2 | 3.0 | 4.0 | 5.4 | 6.5 | 7.1 | 7.4 | +3.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 2.2 | 3.0 | 4.0 | 5.4 | 6.5 | 7.1 | 7.4 | +3.1% | |
| Income tax | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | +3.9% | |
| Net income | 2.0 | 2.7 | 3.6 | 4.8 | 5.8 | 6.4 | 6.5 | +1.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.99 | 1.05 | 1.45 | 1.87 | 2.22 | 2.57 | 2.16 | −15.9% | |
| EPS, diluted (per share) | 0.99 | 1.05 | 1.45 | 1.87 | 2.22 | 2.57 | 2.16 | −15.9% | |
| EBITDA | 2.5 | 3.3 | 4.3 | 5.7 | 6.9 | 7.6 | — | — | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Weighted average shares (shares) | 1,987,000,000 | 1,987,700,000 | 1,990,300,000 | 2,486,500,000 | 2,485,300,000 | 2,487,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,987,000,000 | 1,987,700,000 | 1,990,300,000 | 2,486,500,000 | 2,485,300,000 | 2,487,000,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | |
| Operating margin | 38.8% | 45.4% | 50.4% | 55.7% | 59.5% | 60.2% | 33.9% | −26.3 pts | |
| Net margin | 34.6% | 40.7% | 45.2% | 50.0% | 53.3% | 54.0% | 29.8% | −24.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
