| SAR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 14.9 | 21.1 | 37.6 | 53.8 | 59.5 | +10.5% | |
| Change in working capital | (41.4) | (39.2) | (38.1) | (29.0) | 6.9 | +123.9% | |
| Operating cash flow | 53.0 | 57.9 | 56.8 | 86.1 | 177.4 | +106.0% | |
| Capital expenditure | (35.2) | (80.1) | (100.7) | (67.9) | (133.9) | −97.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (9.3) | (24.2) | −160.0% | |
| Free cash flow | 17.8 | (22.1) | (43.9) | 26.1 | 43.6 | +66.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.