Markets › Saudi Arabia › SAU › 1830

Leejam Sports Co

SAU:1830Consumer Cyclicaltasi

SAR 81.55+0.06%At closeAt close · Mon 19 Oct · ≈ AED 79.86 · Market cap $1.1B · Next earnings Mon 26 Oct

SAR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.7	0.9	1.1	1.3	1.5	1.6	1.6	+2.2%
Cost of revenue	0.5	0.5	0.6	0.7	0.9	1.0	1.0	+5.0%
Gross profit	0.1	0.4	0.4	0.6	0.6	0.6	0.6	−0.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.1	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.1	0.1	0.1	0.1	0.2	0.2	0.2	+8.3%
Operating income	0.0	0.3	0.3	0.5	0.4	0.4	0.4	−4.3%
Interest expense	0.1	0.0	0.1	0.1	0.1	0.1	0.1	+17.1%
Interest income	0.1	0.0	0.0	0.0	0.0	0.0	0.0	+133.9%
Other income / expense	(0.1)	(0.0)	(0.1)	(0.1)	0.0	(0.1)	—	—
Pre-tax income	(0.1)	0.2	0.3	0.4	0.5	0.3	0.3	−9.2%
Income tax	0.1	0.0	0.0	0.0	0.0	0.0	0.0	+7.4%
Net income	(0.2)	0.2	0.3	0.4	0.5	0.3	0.3	−10.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	(0.0)	0.0	0.0	—	—
EPS, basic (per share)	(3.13)	3.93	4.86	6.80	8.72	5.86	5.35	−8.8%
EPS, diluted (per share)	(3.13)	3.93	4.86	6.80	8.72	5.86	5.35	−8.8%
EBITDA	0.2	0.5	0.5	0.7	0.9	0.8	0.8	−0.6%
Depreciation & amortization	0.2	0.2	0.2	0.3	0.3	0.3	0.3	+3.3%
Weighted average shares (shares)	52,383,361	52,383,361	52,383,361	52,383,361	52,190,000	52,090,489	—	—
Weighted average diluted shares (shares)	52,383,361	52,383,361	52,383,361	52,383,361	52,190,000	52,090,000	—	—
Gross margin	19.5%	42.1%	40.9%	44.1%	41.5%	37.4%	36.4%	−1.0 pts
Operating margin	7.0%	29.2%	30.6%	34.0%	29.8%	26.6%	24.9%	−1.7 pts
Net margin	−24.9%	23.3%	23.9%	26.9%	30.4%	18.9%	16.6%	−2.3 pts