Markets › Saudi Arabia › SAU › 1834

Saudi Manpower Solutions Co (SMASCO)

SAU:1834Industrialstasi

SAR 5.00−1.96%At closeAt close · Mon 19 Oct · ≈ AED 4.90 · Market cap $531.2M · Next earnings Mon 9 Nov

SAR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	1.9	1.7	1.8	1.8	1.9	2.1	2.2	+5.5%
Cost of revenue	1.6	1.5	1.6	1.6	1.7	1.8	1.9	+4.8%
Gross profit	0.3	0.3	0.2	0.2	0.2	0.3	0.3	+10.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.0	0.0	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.1	0.1	0.1	0.1	0.1	0.1	0.1	+10.4%
Operating income	0.2	0.2	0.2	0.2	0.1	0.2	0.2	+10.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	(0.0)	(0.0)	0.0	0.0	0.0	(0.0)	—	—
Pre-tax income	0.2	0.2	0.2	0.2	0.1	0.2	0.2	+19.7%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+1.7%
Net income	0.1	0.2	0.2	0.2	0.1	0.2	0.2	+15.4%
Discontinued operations	0.0	0.0	(0.0)	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.35	0.38	0.38	0.42	0.32	0.38	0.43	+14.0%
EPS, diluted (per share)	0.35	0.38	0.38	0.42	0.32	0.38	0.43	+14.0%
EBITDA	0.2	0.2	0.2	0.2	2.0	0.2	0.2	+9.8%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.1	0.0	0.0	+9.0%
Weighted average shares (shares)	400,000,000	400,000,000	400,000,000	400,000,000	395,074,000	396,421,000	—	—
Weighted average diluted shares (shares)	400,000,000	400,000,000	400,000,000	400,000,000	395,074,000	396,421,000	—	—
Gross margin	13.7%	15.0%	12.0%	13.3%	11.1%	14.2%	14.9%	+0.6 pts
Operating margin	8.4%	9.2%	8.8%	9.1%	7.0%	8.3%	8.7%	+0.4 pts
Net margin	7.4%	8.8%	8.2%	9.1%	6.7%	7.2%	7.9%	+0.7 pts