| SAR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.5 | 183.6 | 270.2 | 308.2 | 365.1 | 429.6 | 425.3 | −1.0% | |
| Cost of revenue | 31.3 | 106.6 | 137.4 | 128.6 | 138.8 | 162.6 | 176.1 | +8.3% | |
| Gross profit | 18.2 | 76.9 | 104.8 | 179.6 | 226.3 | 267.0 | 249.2 | −6.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 20.8 | 72.9 | 114.9 | 137.0 | 85.7 | 111.6 | — | — | |
| Selling & marketing | 15.3 | 54.8 | 88.5 | 100.7 | 77.0 | 93.3 | — | — | |
| Operating expenses | 14.2 | 49.7 | 70.7 | 136.8 | 176.3 | 209.0 | 200.4 | −4.1% | |
| Operating income | 4.1 | 27.2 | 32.8 | 42.7 | 50.0 | 58.0 | 48.8 | −15.8% | |
| Interest expense | 0.8 | 3.1 | 1.0 | 1.2 | 3.2 | 2.9 | 3.4 | +14.2% | |
| Interest income | 0.4 | 0.8 | 0.0 | 0.0 | 4.1 | 0.2 | 0.0 | −100.0% | |
| Other income / expense | 1.4 | 0.4 | (0.5) | 1.8 | 3.0 | 0.2 | — | — | |
| Pre-tax income | 5.4 | 27.6 | 32.4 | 44.4 | 53.0 | 58.2 | 49.7 | −14.6% | |
| Income tax | 0.2 | 0.7 | 0.9 | 1.8 | 1.4 | 1.5 | 1.1 | −27.7% | |
| Net income | 5.2 | 26.8 | 31.5 | 42.7 | 51.6 | 56.7 | 48.6 | −14.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.06 | 0.28 | 0.33 | 0.45 | 0.54 | 0.60 | 0.51 | −14.9% | |
| EPS, diluted (per share) | 0.06 | 0.28 | 0.33 | 0.45 | 0.54 | 0.60 | 0.51 | −14.9% | |
| EBITDA | 11.5 | 42.5 | 53.3 | 67.1 | 77.2 | 93.3 | 80.5 | −13.8% | |
| Depreciation & amortization | 5.3 | 11.8 | 18.4 | 21.5 | 27.4 | 32.2 | 30.8 | −4.2% | |
| Weighted average shares (shares) | 96,000,000 | 96,000,000 | 96,000,000 | 96,000,000 | 95,808,198 | 95,260,992 | — | — | |
| Weighted average diluted shares (shares) | 96,000,000 | 96,000,000 | 96,000,000 | 96,000,000 | 95,807,878 | 95,260,992 | — | — | |
| Gross margin | 36.8% | 41.9% | 38.8% | 58.3% | 62.0% | 62.2% | 58.6% | −3.6 pts | |
| Operating margin | 8.2% | 14.8% | 12.2% | 13.9% | 13.7% | 13.5% | 11.5% | −2.0 pts | |
| Net margin | 10.5% | 14.6% | 11.7% | 13.8% | 14.1% | 13.2% | 11.4% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.