| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.9 | 0.4 | 0.6 | 0.3 | 0.2 | −42.3% | |
| Cash & short-term investments | 1.2 | 0.9 | 0.4 | 0.6 | 0.3 | 0.2 | −42.3% | |
| Receivables | 2.8 | 4.0 | 2.4 | 2.3 | 2.6 | 2.2 | −14.3% | |
| Inventory | 1.3 | 1.8 | 1.4 | 1.2 | 1.4 | 1.4 | +0.6% | |
| Total current assets | 5.4 | 6.9 | 4.4 | 4.6 | 4.5 | 4.0 | −10.4% | |
| Property, plant & equipment | 27.2 | 25.6 | 23.6 | 21.9 | 20.1 | 18.4 | −8.4% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −12.5% | |
| Long-term investments | (0.2) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 33.3 | 32.9 | 28.3 | 26.7 | 24.9 | 22.7 | −8.6% | |
| Payables | 0.7 | 0.7 | 1.0 | 1.6 | 3.1 | 2.3 | −23.4% | |
| Short-term debt | 1.7 | 1.8 | 2.3 | 3.8 | 3.4 | 1.2 | −64.4% | |
| Total current liabilities | 3.3 | 3.9 | 4.3 | 6.3 | 7.6 | 4.7 | −37.7% | |
| Long-term debt | 14.9 | 11.3 | 7.5 | 6.1 | 4.8 | 7.8 | +62.2% | |
| Total debt | 16.9 | 13.4 | 10.1 | 10.2 | 8.4 | 9.1 | +9.1% | |
| Net debt | 16.3 | 12.5 | 9.7 | 9.6 | 8.1 | 9.0 | +11.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 19.3 | 16.4 | 12.8 | 13.4 | 13.4 | 13.5 | +1.3% | |
| Total equity | 14.0 | 16.5 | 15.5 | 13.3 | 11.5 | 9.2 | −20.2% | |
| Retained earnings | (1.5) | 0.7 | (0.6) | (2.7) | (4.5) | (6.5) | −44.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.