| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.1 | +0.8% | |
| Cost of revenue | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | −4.8% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | +18.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.1% | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +25.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +21.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.5% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | +28.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.85 | 1.62 | 1.81 | 1.40 | 1.60 | 1.65 | 2.11 | +28.1% | |
| EPS, diluted (per share) | 1.85 | 1.62 | 1.81 | 1.40 | 1.60 | 1.65 | 2.11 | +28.1% | |
| EBITDA | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | +7.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −15.8% | |
| Weighted average shares (shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | — | — | |
| Weighted average diluted shares (shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | — | — | |
| Gross margin | 34.7% | 29.9% | 28.3% | 23.6% | 28.0% | 24.1% | 28.3% | +4.2 pts | |
| Operating margin | 26.5% | 18.9% | 19.9% | 17.5% | 20.3% | 17.2% | 21.5% | +4.3 pts | |
| Net margin | 21.2% | 15.6% | 18.6% | 15.9% | 18.7% | 15.5% | 19.7% | +4.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.