| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +37.2% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +14.3% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +4.0% | |
| Inventory | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | −6.5% | |
| Total current assets | 1.0 | 0.8 | 0.9 | 1.1 | 1.1 | 1.0 | −5.9% | |
| Property, plant & equipment | 2.6 | 2.5 | 2.4 | 2.3 | 2.1 | 2.0 | −7.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4984.6% | |
| Long-term investments | 0.0 | 0.1 | (0.0) | 0.0 | (0.0) | 0.0 | +102.0% | |
| Total assets | 3.6 | 3.4 | 3.3 | 3.4 | 3.3 | 3.0 | −6.4% | |
| Payables | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +216.4% | |
| Short-term debt | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | −47.8% | |
| Total current liabilities | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | −19.6% | |
| Long-term debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −75.5% | |
| Total debt | 0.1 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | −51.0% | |
| Net debt | (0.1) | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | −69.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | −17.7% | |
| Total equity | 3.0 | 2.8 | 2.8 | 2.7 | 2.6 | 2.5 | −3.6% | |
| Retained earnings | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | −38.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.