| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | +15.4% | |
| Cash & short-term investments | 0.3 | 0.2 | 0.7 | 0.2 | 0.1 | 0.1 | −24.7% | |
| Receivables | 0.1 | 0.0 | (0.1) | 0.0 | 0.1 | 0.2 | +194.5% | |
| Inventory | 0.9 | 0.9 | 0.9 | 1.1 | 1.2 | 1.7 | +38.5% | |
| Total current assets | 1.3 | 1.3 | 1.9 | 1.5 | 1.6 | 2.2 | +34.9% | |
| Property, plant & equipment | 2.7 | 2.8 | 3.1 | 3.6 | 4.3 | 4.2 | −3.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +83.3% | |
| Long-term investments | 0.3 | 0.3 | (0.2) | 0.2 | 1.1 | 1.3 | +21.4% | |
| Total assets | 5.0 | 5.1 | 5.7 | 6.0 | 7.0 | 7.7 | +9.8% | |
| Payables | 1.4 | 1.6 | 1.8 | 1.8 | 2.0 | 2.4 | +23.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | +90.5% | |
| Total current liabilities | 1.9 | 2.1 | 2.4 | 2.4 | 3.0 | 3.8 | +28.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.4 | 1.5 | 1.7 | 2.1 | 2.8 | 3.0 | +8.5% | |
| Net debt | 1.1 | 1.3 | 1.4 | 1.9 | 2.7 | 2.9 | +8.2% | |
| Deferred revenue | 0.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.2 | — | |
| Total liabilities | 3.4 | 3.7 | 4.3 | 4.6 | 5.6 | 6.4 | +13.9% | |
| Total equity | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | −7.8% | |
| Retained earnings | 0.5 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | −24.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
