| SAR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.2 | 1.4 | 1.4 | 1.5 | 1.6 | +2.2% | |
| Cost of revenue | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | +4.5% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | −5.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −19.0% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +3.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −6.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +4.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −10.0% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +4.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.22 | 0.41 | 0.67 | 0.75 | 1.06 | 1.11 | +4.9% | |
| EPS, diluted (per share) | 0.22 | 0.41 | 0.67 | 0.75 | 1.06 | 1.11 | +4.9% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | −15.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +4.5% | |
| Weighted average shares (shares) | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | — | — | |
| Weighted average diluted shares (shares) | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | — | — | |
| Gross margin | 21.3% | 22.6% | 25.3% | 26.3% | 24.9% | 23.1% | −1.7 pts | |
| Operating margin | 6.6% | 10.6% | 15.7% | 16.5% | 15.8% | 16.0% | +0.1 pts | |
| Net margin | 5.3% | 8.5% | 12.3% | 12.9% | 17.3% | 17.7% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.