| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.0 | 2.1 | 1.8 | 2.0 | 1.9 | 1.5 | −19.9% | |
| Cost of revenue | 0.4 | 0.7 | 1.6 | 1.3 | 1.3 | 1.1 | 0.9 | −18.0% | |
| Gross profit | 0.1 | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | −22.4% | |
| Research & development | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating income | (0.1) | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.3 | −49.7% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.1) | (0.0) | (0.1) | (0.2) | (0.2) | (0.1) | — | — | |
| Pre-tax income | (0.1) | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | +62.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +23.2% | |
| Net income | (0.2) | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | +118.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.56) | 0.29 | 0.34 | 0.18 | 0.57 | 0.79 | 1.72 | +118.0% | |
| EPS, diluted (per share) | (0.56) | 0.29 | 0.34 | 0.18 | 0.57 | 0.79 | 1.72 | +118.0% | |
| EBITDA | (0.0) | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 1.1 | +30.9% | |
| Depreciation & amortization | 0.6 | 0.9 | 1.8 | 0.1 | 0.1 | 0.1 | 0.1 | +0.5% | |
| Weighted average shares (shares) | 276,530,508 | 276,530,508 | 323,219,000 | 375,000,000 | 375,000,000 | 374,684,000 | — | — | |
| Weighted average diluted shares (shares) | 276,530,508 | 276,530,508 | 323,219,000 | 375,000,000 | 375,000,000 | 374,684,000 | — | — | |
| Gross margin | 28.2% | 33.8% | 22.2% | 30.9% | 35.7% | 43.8% | 42.4% | −1.4 pts | |
| Operating margin | −24.3% | 17.9% | 12.7% | 18.6% | 24.2% | 31.8% | 19.9% | −11.8 pts | |
| Net margin | −30.9% | 7.8% | 5.4% | 3.7% | 10.8% | 15.7% | 42.9% | +27.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.