| SAR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 4.2 | 4.3 | 4.0 | 5.6 | 7.3 | 7.6 | +3.8% | |
| Change in working capital | 1.5 | 4.4 | (36.8) | (32.6) | 11.7 | (16.5) | (25.6) | −55.1% | |
| Operating cash flow | 2.5 | 41.1 | (5.2) | 23.4 | 89.0 | 36.7 | 25.2 | −31.2% | |
| Capital expenditure | 0.0 | (3.6) | (7.0) | (4.7) | (11.2) | (5.2) | (6.3) | −22.5% | |
| Dividends paid | 0.0 | (16.7) | (3.1) | (21.8) | (28.2) | (10.0) | 0.0 | +100.0% | |
| Free cash flow | 2.5 | 37.6 | (11.7) | 19.3 | 77.9 | 32.1 | 19.4 | −39.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.