| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −23.0% | |
| Cash & short-term investments | 0.0 | 0.2 | 0.5 | 0.3 | 0.3 | 1.1 | +209.9% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −24.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.2 | 0.6 | 0.4 | 0.5 | 1.1 | +137.7% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −59.2% | |
| Goodwill & intangibles | (2.4) | (2.4) | (2.6) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.8 | 0.6 | (0.0) | 0.8 | 1.1 | 3.3 | +202.4% | |
| Total assets | 2.4 | 2.4 | 2.6 | 2.8 | 2.9 | 4.4 | +52.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.0 | −97.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −8.3% | |
| Net debt | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +37.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −14.2% | |
| Total equity | 2.0 | 2.0 | 2.2 | 2.4 | 2.5 | 4.1 | +62.2% | |
| Retained earnings | 0.1 | 0.1 | 0.3 | 0.5 | 0.6 | 0.9 | +62.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
