Markets › Saudi Arabia › SAU › 4190

Jarir Marketing Co

SAU:4190Consumer CyclicalTADAWUL:TRLItasi

SAR 16.99−0.35%At closeAt close · Mon 19 Oct · ≈ AED 16.64 · Market cap $5.43B · Next earnings Thu 29 Oct

SAR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	9.3	9.1	9.4	10.6	10.8	11.4	11.8	+3.9%
Cost of revenue	8.0	7.9	8.1	9.3	9.5	10.0	10.3	+3.3%
Gross profit	1.3	1.2	1.3	1.3	1.3	1.4	1.5	+7.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.2	0.1	0.2	0.2	—	—
Selling & marketing	0.1	0.1	0.1	0.1	0.2	0.2	—	—
Operating expenses	0.3	0.3	0.3	0.2	0.3	0.4	0.4	−0.4%
Operating income	1.1	1.1	1.0	1.0	1.1	1.0	1.2	+10.8%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.1	0.0	−5.5%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+91.9%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	—	—
Pre-tax income	1.1	1.0	1.0	1.0	1.0	1.1	1.2	+7.0%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+3.5%
Net income	1.0	1.0	1.0	1.0	1.0	1.0	1.1	+7.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.84	0.83	0.81	0.81	0.81	0.87	0.94	+7.5%
EPS, diluted (per share)	0.84	0.83	0.81	0.81	0.81	0.87	0.94	+7.5%
EBITDA	1.2	1.2	1.2	1.2	1.2	1.2	1.3	+9.9%
Depreciation & amortization	0.1	0.1	0.2	0.2	0.2	0.2	0.2	+5.9%
Weighted average shares (shares)	1,200,000,000	1,200,000,000	1,200,000,000	1,200,000,000	1,200,000,000	1,200,000,000	—	—
Weighted average diluted shares (shares)	1,200,000,000	1,200,000,000	1,200,000,000	1,200,000,000	1,200,000,000	1,200,000,000	—	—
Gross margin	14.3%	13.5%	13.7%	12.0%	12.2%	12.4%	12.9%	+0.5 pts
Operating margin	11.8%	11.7%	10.8%	9.8%	9.7%	9.2%	9.8%	+0.6 pts
Net margin	10.8%	10.9%	10.3%	9.2%	9.0%	9.2%	9.5%	+0.3 pts