Markets › Saudi Arabia › SAU › 4193

Nice One Beauty Digital Marketing Co

SAU:4193Consumer CyclicalTADAWUL:TRLItasi

SAR 9.73−0.21%At closeAt close · Mon 19 Oct · ≈ AED 9.53 · Market cap $299.68M · Next earnings Wed 2 Dec

SAR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.3	0.4	0.6	0.8	1.0	1.0	1.0	−3.3%
Cost of revenue	0.2	0.3	0.5	0.6	0.7	0.8	0.8	−2.6%
Gross profit	0.1	0.2	0.2	0.2	0.3	0.2	0.2	−5.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.1	0.2	0.2	0.2	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.2	—	—
Operating expenses	0.1	0.1	0.1	0.2	0.2	0.2	0.3	+11.5%
Operating income	0.0	0.0	0.0	0.0	0.1	0.0	(0.0)	−244.5%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−55.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−19.3%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	—	—
Pre-tax income	0.0	0.0	0.0	0.0	0.1	0.0	(0.0)	−382.7%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−1.1%
Net income	0.0	0.0	0.0	0.0	0.1	0.0	(0.0)	−1144.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.15	0.12	0.14	0.28	0.62	0.03	(0.27)	−1015.0%
EPS, diluted (per share)	0.15	0.12	0.14	0.28	0.62	0.03	(0.27)	−1015.0%
EBITDA	0.0	0.0	0.0	0.0	0.1	0.0	0.0	−92.8%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+30.9%
Weighted average shares (shares)	115,500,000	115,500,000	115,500,000	115,500,000	115,500,000	99,348,000	—	—
Weighted average diluted shares (shares)	115,500,000	115,500,000	115,500,000	115,500,000	115,500,000	99,348,000	—	—
Gross margin	29.9%	33.9%	26.1%	27.4%	26.3%	24.1%	23.5%	−0.6 pts
Operating margin	5.8%	4.5%	4.2%	5.1%	8.5%	1.6%	−2.4%	−4.0 pts
Net margin	5.3%	3.0%	2.7%	4.2%	7.1%	0.3%	−3.2%	−3.5 pts