Jadwa REIT Saudi Fund

SAU:4342Real Estatetasi

SAR 8.20−0.36%At closeAt close · Mon 19 Oct · ≈ AED 8.03 · Market cap $407.83M

SAR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	217.1	151.3	173.5	141.3	183.5	191.6	+4.4%
Cost of revenue	14.0	13.5	59.7	17.3	61.2	98.6	+61.2%
Gross profit	203.1	137.8	113.9	265.9	122.3	93.0	−24.0%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	2.2	3.7	10.0	3.3	19.7	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	43.4	47.5	73.9	36.3	19.7	(8.1)	−141.2%
Operating income	159.7	90.3	120.5	229.6	102.6	101.1	−1.4%
Interest expense	5.6	16.8	25.5	28.1	38.6	38.5	−0.1%
Interest income	0.0	0.0	0.0	(1.2)	0.0	2.0	—
Other income / expense	(5.6)	(62.5)	(42.9)	(29.3)	(46.8)	(36.5)	+22.0%
Pre-tax income	154.1	27.8	77.6	200.3	55.8	64.6	+15.8%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	—
Net income	154.1	27.8	77.6	200.3	55.8	64.6	+15.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.98	0.15	0.42	1.07	0.30	0.35	+16.7%
EPS, diluted (per share)	0.98	0.15	0.42	1.07	0.30	0.35	+16.7%
EBITDA	200.3	131.7	139.9	268.7	140.5	140.6	+0.1%
Depreciation & amortization	38.6	39.4	41.2	38.5	37.9	37.5	−1.0%
Weighted average shares (shares)	158,000,052	186,510,923	186,509,785	186,509,785	186,509,785	186,509,785	+0.0%
Weighted average diluted shares (shares)	158,000,000	186,509,785	186,509,785	186,509,785	186,509,785	186,509,785	+0.0%
Gross margin	93.6%	91.1%	65.6%	188.2%	66.7%	48.5%	−18.1 pts
Operating margin	73.6%	59.7%	69.4%	162.5%	55.9%	52.8%	−3.1 pts
Net margin	71.0%	18.4%	44.7%	141.8%	30.4%	33.7%	+3.3 pts

SAR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.