| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.4 | 0.9 | 1.1 | 1.1 | 0.4 | −59.4% | |
| Cash & short-term investments | 0.2 | 0.4 | 1.1 | 1.2 | 1.1 | 0.4 | −59.4% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −5.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +173.7% | |
| Total current assets | 0.2 | 0.4 | 1.2 | 1.3 | 1.2 | 0.6 | −48.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.6 | +104.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 1.1 | +940.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | +9.6% | |
| Total assets | 0.2 | 0.5 | 1.4 | 1.7 | 1.8 | 2.5 | +38.6% | |
| Payables | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | +62.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.1% | |
| Total current liabilities | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | +36.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.5 | +533.7% | |
| Net debt | (0.2) | (0.4) | (0.8) | (1.0) | (1.0) | 0.0 | +102.7% | |
| Deferred revenue | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | +38.1% | |
| Total liabilities | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 1.0 | +99.4% | |
| Total equity | 0.0 | 0.2 | 1.0 | 1.2 | 1.2 | 1.3 | +8.2% | |
| Retained earnings | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | +26.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.