| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 1.6 | 0.5 | 2.6 | 1.1 | 1.7 | +55.2% | |
| Cash & short-term investments | 1.0 | 1.6 | 3.2 | 3.6 | 3.7 | 2.1 | −42.8% | |
| Receivables | 4.4 | 4.3 | 5.7 | 6.2 | 6.2 | 7.9 | +27.8% | |
| Inventory | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.6 | +161.5% | |
| Total current assets | 5.6 | 6.4 | 9.4 | 10.3 | 10.4 | 10.6 | +2.6% | |
| Property, plant & equipment | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | +42.7% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.4 | 0.6 | 0.6 | 0.6 | +9.2% | |
| Long-term investments | 0.0 | 0.0 | (2.7) | (0.9) | (2.1) | 0.7 | +132.6% | |
| Total assets | 6.3 | 7.2 | 10.3 | 11.5 | 12.0 | 12.9 | +7.3% | |
| Payables | 0.7 | 0.5 | 1.2 | 1.1 | 1.6 | 1.6 | +1.1% | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.3 | +256.0% | |
| Total current liabilities | 4.1 | 4.6 | 6.7 | 7.2 | 6.7 | 7.0 | +5.1% | |
| Long-term debt | 0.0 | 0.0 | 0.5 | 0.5 | 0.6 | 0.6 | −1.7% | |
| Total debt | 0.1 | 0.1 | 0.7 | 0.8 | 0.9 | 1.2 | +36.5% | |
| Net debt | (0.9) | (1.5) | 0.2 | (1.8) | (0.2) | (0.6) | −120.8% | |
| Deferred revenue | 2.0 | 2.6 | 3.8 | 3.4 | 2.6 | 2.2 | −14.0% | |
| Total liabilities | 4.4 | 4.9 | 7.5 | 8.2 | 8.0 | 8.6 | +7.2% | |
| Total equity | 1.9 | 2.3 | 2.8 | 3.3 | 4.0 | 4.3 | +7.0% | |
| Retained earnings | 0.6 | 1.2 | 1.4 | 2.3 | 3.2 | 3.5 | +9.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.