| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 1.2 | 1.7 | 1.6 | 2.1 | 1.7 | −18.0% | |
| Cash & short-term investments | 3.5 | 3.6 | 2.7 | 1.7 | 2.1 | 1.8 | −16.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 3.7 | 3.5 | 5.9 | +68.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | (20.0) | 0.0 | +100.0% | |
| Total current assets | 3.5 | 3.6 | 2.7 | 17.7 | 3.5 | 7.6 | +117.2% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | +7.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | +135.5% | |
| Long-term investments | 3.1 | 2.5 | 1.2 | 1.1 | 2.3 | 0.1 | −94.4% | |
| Total assets | 14.3 | 14.6 | 18.9 | 18.4 | 21.0 | 21.8 | +3.7% | |
| Payables | 1.3 | 0.0 | 0.1 | 12.2 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.9 | 1.0 | 1.4 | 13.4 | 15.0 | 0.8 | −94.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.4 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +16.0% | |
| Net debt | (0.0) | (1.1) | (1.6) | (1.6) | (2.0) | (1.6) | +20.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | — | |
| Total liabilities | 11.4 | 11.6 | 15.5 | 14.8 | 16.5 | 16.4 | −0.7% | |
| Total equity | 2.8 | 3.0 | 3.4 | 3.6 | 4.5 | 5.4 | +19.6% | |
| Retained earnings | 0.3 | 0.5 | 0.8 | 0.7 | 1.4 | 2.3 | +58.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.