| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.7 | 2.2 | 2.9 | 3.4 | 4.4 | 4.7 | +8.2% | |
| Cost of revenue | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Gross profit | 1.5 | 1.6 | 2.0 | 2.6 | 3.1 | 4.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.5 | 1.7 | 2.4 | 2.4 | 3.0 | 4.3 | — | — | |
| Operating income | 0.1 | (0.1) | (0.4) | 0.2 | 0.1 | 0.0 | 0.1 | +135.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | (0.1) | (0.4) | 0.2 | 0.1 | 0.0 | 0.1 | +137.5% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | −64.4% | |
| Net income | 0.0 | (0.1) | (0.4) | 0.2 | 0.1 | 0.0 | 0.1 | +154.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.44 | (1.85) | (3.78) | 1.92 | 0.97 | 0.30 | 0.79 | +162.1% | |
| EPS, diluted (per share) | 0.44 | (1.85) | (3.78) | 1.92 | 0.97 | 0.30 | 0.79 | +162.1% | |
| EBITDA | 0.1 | (0.1) | (0.4) | 0.2 | 0.1 | 0.1 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.0% | |
| Weighted average shares (shares) | 83,498,302 | 76,014,000 | 105,000,000 | 105,000,000 | 105,148,000 | 136,877,000 | — | — | |
| Weighted average diluted shares (shares) | 83,498,302 | 76,014,000 | 105,000,000 | 105,000,000 | 105,148,000 | 136,877,000 | — | — | |
| Gross margin | 91.5% | 91.5% | 89.0% | 89.8% | 92.2% | 100.0% | — | — | |
| Operating margin | 3.3% | −7.8% | −18.3% | 6.8% | 3.2% | 1.0% | 2.2% | +1.2 pts | |
| Net margin | 2.2% | −8.1% | −17.9% | 7.0% | 3.0% | 0.9% | 2.2% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
