| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 1.4 | 3.2 | 3.6 | 1.5 | 2.7 | +79.7% | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | — | — | |
| Gross profit | 0.8 | 1.1 | 1.3 | 2.9 | 3.3 | 1.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 1.2 | 1.4 | 2.8 | 3.2 | 1.4 | — | — | |
| Operating income | 0.1 | (0.1) | (0.1) | 0.2 | 0.1 | 0.2 | 0.0 | −96.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | (0.1) | (0.1) | 0.2 | 0.1 | 0.2 | 0.0 | −96.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | −94.0% | |
| Net income | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | (0.2) | (0.0) | +91.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.82 | (1.89) | (0.40) | 1.74 | 0.62 | (1.38) | (0.12) | +91.5% | |
| EPS, diluted (per share) | 0.82 | (1.89) | (0.40) | 1.74 | 0.62 | (1.38) | (0.12) | +91.5% | |
| EBITDA | 0.1 | (0.1) | (0.0) | 0.2 | 0.1 | (0.1) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.7% | |
| Weighted average shares (shares) | 62,699,000 | 64,640,000 | 68,779,000 | 85,058,000 | 103,064,000 | 127,558,000 | — | — | |
| Weighted average diluted shares (shares) | 62,699,000 | 64,640,000 | 68,779,000 | 85,058,000 | 103,064,000 | 127,560,000 | — | — | |
| Gross margin | 94.4% | 94.9% | 93.9% | 91.0% | 90.9% | 80.0% | — | — | |
| Operating margin | 9.3% | −9.6% | −4.0% | 5.1% | 2.3% | 10.3% | 0.2% | −10.1 pts | |
| Net margin | 6.8% | −10.4% | −4.8% | 4.6% | 1.8% | −11.6% | −0.6% | +11.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
