| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 1.2 | 1.4 | +16.0% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Gross profit | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 1.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 1.2 | — | — | |
| Operating income | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | 0.0 | 0.0 | −42.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | 0.0 | 0.0 | −42.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.2% | |
| Net income | 0.0 | (0.1) | (0.1) | 0.1 | 0.0 | 0.0 | 0.0 | −52.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.58 | (2.09) | (1.24) | 2.37 | 1.64 | 0.74 | 0.35 | −52.4% | |
| EPS, diluted (per share) | 1.58 | (2.09) | (1.24) | 2.37 | 1.64 | 0.74 | 0.35 | −52.4% | |
| EBITDA | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | 0.0 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.6% | |
| Weighted average shares (shares) | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | — | — | |
| Weighted average diluted shares (shares) | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 30,001,000 | — | — | |
| Gross margin | 88.6% | 88.6% | 83.6% | 82.1% | 81.7% | 100.0% | — | — | |
| Operating margin | 10.0% | −9.2% | −7.8% | 9.8% | 7.7% | 2.4% | 1.2% | −1.2 pts | |
| Net margin | 8.3% | −10.3% | −8.9% | 8.9% | 7.0% | 1.9% | 0.8% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.