| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.4 | 2.4 | 3.8 | 5.2 | 6.0 | 6.5 | +8.0% | |
| Cost of revenue | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.0 | — | — | |
| Gross profit | 2.3 | 2.2 | 2.1 | 3.3 | 4.7 | 6.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.0 | 2.1 | 2.0 | 3.0 | 4.4 | 5.5 | — | — | |
| Operating income | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | −0.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | −0.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −44.8% | |
| Net income | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | +1.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.17 | 1.36 | 0.49 | 1.64 | 1.66 | 2.28 | 2.30 | +1.1% | |
| EPS, diluted (per share) | 3.17 | 1.36 | 0.49 | 1.64 | 1.66 | 2.28 | 2.30 | +1.1% | |
| EBITDA | 0.3 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +78.1% | |
| Weighted average shares (shares) | 79,864,138 | 79,799,844 | 200,000,000 | 200,000,000 | 200,000,000 | 199,992,000 | — | — | |
| Weighted average diluted shares (shares) | 80,000,000 | 80,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 199,992,000 | — | — | |
| Gross margin | 93.9% | 92.0% | 87.4% | 88.1% | 91.0% | 100.0% | — | — | |
| Operating margin | 11.4% | 5.3% | 3.4% | 9.0% | 6.4% | 7.8% | 7.2% | −0.6 pts | |
| Net margin | 10.4% | 4.6% | 3.0% | 8.7% | 6.4% | 7.6% | 7.1% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
