| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.6 | 0.6 | 1.0 | 1.3 | 1.9 | 2.3 | +23.0% | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | — | — | |
| Gross profit | 0.5 | 0.5 | 0.4 | 0.8 | 1.1 | 1.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.5 | 0.7 | 1.0 | 1.9 | — | — | |
| Operating income | 0.0 | (0.1) | (0.0) | 0.1 | 0.1 | 0.0 | 0.1 | +2.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | (0.1) | (0.0) | 0.1 | 0.1 | 0.0 | 0.1 | +2.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.1% | |
| Net income | 0.0 | (0.1) | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | +6.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.26 | (1.80) | (0.74) | 2.11 | 2.58 | 0.93 | 0.99 | +6.8% | |
| EPS, diluted (per share) | 0.26 | (1.80) | (0.74) | 2.11 | 2.58 | 0.93 | 0.99 | +6.8% | |
| EBITDA | 0.0 | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.6% | |
| Weighted average shares (shares) | 30,232,000 | 30,232,000 | 37,235,000 | 40,000,000 | 40,000,000 | 39,882,000 | — | — | |
| Weighted average diluted shares (shares) | 30,232,000 | 30,232,000 | 37,235,000 | 40,000,000 | 40,000,000 | 39,882,000 | — | — | |
| Gross margin | 100.0% | 87.6% | 80.2% | 82.7% | 85.1% | 100.0% | — | — | |
| Operating margin | 3.7% | −9.0% | −3.8% | 9.7% | 8.7% | 2.6% | 2.2% | −0.4 pts | |
| Net margin | 2.1% | −9.7% | −5.0% | 8.5% | 7.7% | 1.9% | 1.7% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
