National Building & Marketing Co

SAU:9510Basic Materials

SAR 48.76+1.58%At closeAt close · Mon 19 Oct · ≈ AED 47.75 · Market cap $156.03M

SAR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	286.7	678.4	652.2	700.6	818.0	856.9	+4.8%
Cost of revenue	248.3	582.5	582.0	616.6	697.5	768.5	+10.2%
Gross profit	38.4	95.9	68.8	84.0	120.5	88.4	−26.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	7.7	12.3	22.0	18.9	11.9	22.6	+90.0%
Selling & marketing	(0.9)	(3.7)	0.0	14.1	0.0	0.0	—
Operating expenses	10.6	15.8	20.4	23.4	25.0	22.6	−9.6%
Operating income	27.8	80.1	48.4	60.6	95.5	65.8	−31.1%
Interest expense	8.4	5.8	10.3	43.4	55.5	58.8	+5.9%
Interest income	0.1	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	3.3	(3.8)	(8.1)	(27.7)	(48.7)	(54.1)	−11.1%
Pre-tax income	31.2	76.3	40.3	32.8	46.8	11.7	−75.0%
Income tax	0.7	2.9	1.5	2.3	2.0	1.2	−38.0%
Net income	30.4	73.4	38.7	30.6	45.1	10.6	−76.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	2.54	6.12	3.23	2.55	3.76	0.89	−76.3%
EPS, diluted (per share)	2.54	6.12	3.23	2.55	3.76	0.89	−76.3%
EBITDA	56.9	105.4	80.9	106.0	178.5	145.5	−18.5%
Depreciation & amortization	24.4	23.1	29.6	32.2	76.2	79.6	+4.6%
Weighted average shares (shares)	12,000,000	12,000,000	12,000,000	12,000,000	12,000,004	11,806,000	−1.6%
Weighted average diluted shares (shares)	12,000,000	12,000,000	12,000,000	12,000,000	12,000,000	11,806,000	−1.6%
Gross margin	13.4%	14.1%	10.6%	12.0%	14.7%	10.3%	−4.4 pts
Operating margin	9.7%	11.8%	7.4%	8.6%	11.7%	7.7%	−4.0 pts
Net margin	10.6%	10.8%	5.9%	4.4%	5.5%	1.2%	−4.3 pts

SAR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.