| SAR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 17.0 | 26.1 | 24.9 | 30.7 | 46.6 | +51.5% | |
| Depreciation & amortization | 8.6 | 8.1 | 5.6 | 5.4 | 5.5 | +1.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (38.2) | (0.2) | (13.2) | 11.5 | 4.3 | −62.6% | |
| Operating cash flow | (10.9) | 35.0 | 19.1 | 49.4 | 40.5 | −17.9% | |
| Capital expenditure | (0.6) | (0.6) | (2.1) | (2.7) | (7.0) | −159.3% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.5) | (0.6) | (2.1) | (38.7) | (8.8) | +77.2% | |
| Dividends paid | 0.0 | (13.7) | (16.5) | (18.8) | (17.2) | +8.3% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (1.0) | (16.0) | (18.8) | (21.0) | (19.7) | +6.3% | |
| Free cash flow | (11.5) | 34.5 | 17.0 | 46.7 | 33.5 | −28.2% | |
| Net change in cash | 5.3 | 18.4 | (1.7) | (10.3) | 10.9 | +205.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.