Naba Alsaha Medical Services Co

SAU:9546Healthcare

SAR 22.50+0.00%At closeAt close · Mon 19 Oct · ≈ AED 22.04 · Market cap $126M

SAR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	115.7	117.7	129.7	182.4	194.3	201.8	+3.9%
Cost of revenue	69.8	70.9	78.0	108.6	131.9	135.6	+2.8%
Gross profit	45.9	46.8	51.6	73.8	62.4	66.2	+6.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	18.3	4.8	4.4	30.2	37.1	6.3	−83.0%
Selling & marketing	1.1	0.0	0.0	24.1	0.1	0.0	−100.0%
Operating expenses	18.3	19.8	23.3	30.8	37.1	35.4	−4.7%
Operating income	27.6	27.0	28.3	43.0	25.2	30.8	+22.1%
Interest expense	0.3	0.2	0.2	0.6	0.2	0.1	−45.7%
Interest income	0.0	0.0	0.0	0.0	0.7	1.0	+41.7%
Other income / expense	0.7	0.6	0.6	11.9	0.5	(0.2)	−130.5%
Pre-tax income	28.3	27.5	28.9	54.9	25.1	30.6	+22.3%
Income tax	1.7	1.7	2.0	2.5	3.3	3.1	−5.0%
Net income	26.7	25.8	26.9	52.4	21.8	27.5	+26.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	(0.1)	0.0	0.0	0.0	—
EPS, basic (per share)	1.27	1.23	1.28	2.50	1.04	1.31	+26.6%
EPS, diluted (per share)	1.27	1.23	1.28	2.50	1.04	1.31	+26.6%
EBITDA	34.7	33.9	36.0	65.3	37.7	43.3	+14.9%
Depreciation & amortization	6.1	6.1	6.8	9.5	11.0	11.8	+7.0%
Weighted average shares (shares)	21,000,020	21,000,020	21,000,020	21,000,000	21,000,000	21,014,000	+0.1%
Weighted average diluted shares (shares)	21,000,020	21,000,020	21,000,020	21,000,000	21,000,000	21,014,000	+0.1%
Gross margin	39.7%	39.8%	39.8%	40.5%	32.1%	32.8%	+0.7 pts
Operating margin	23.9%	22.9%	21.8%	23.6%	13.0%	15.3%	+2.3 pts
Net margin	23.0%	21.9%	20.8%	28.7%	11.2%	13.6%	+2.4 pts

SAR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.