Professional Medical Expertise Co

SAU:9574Healthcare

——At close · Market cap —

9574 · Income statement · TradingHolo

SAR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	74.4	131.3	176.1	250.1	313.2	418.8	+33.7%
Cost of revenue	36.5	66.7	95.5	138.2	174.4	242.4	+39.0%
Gross profit	37.9	64.5	80.6	112.0	133.9	176.4	+31.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	26.2	40.1	13.1	19.0	94.2	34.5	−63.4%
Selling & marketing	13.5	24.0	7.6	12.4	57.8	23.7	−59.1%
Operating expenses	26.2	40.1	57.6	78.6	97.6	116.8	+19.6%
Operating income	11.6	24.5	26.0	33.3	39.7	59.6	+50.1%
Interest expense	1.3	2.6	4.7	6.9	10.8	10.3	−4.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(1.6)	(2.6)	(5.1)	(6.1)	(9.7)	(13.9)	−43.4%
Pre-tax income	10.0	21.8	20.9	27.2	30.0	45.7	+52.2%
Income tax	0.7	1.2	1.9	2.4	2.4	4.0	+68.3%
Net income	9.3	20.6	19.0	24.8	27.7	41.7	+50.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	2.66	5.89	5.43	7.10	7.90	11.92	+50.9%
EPS, diluted (per share)	2.66	5.89	5.43	7.10	7.90	11.92	+50.9%
EBITDA	13.2	26.7	28.6	39.3	45.7	68.2	+49.2%
Depreciation & amortization	1.9	2.4	3.1	5.5	4.9	8.6	+76.0%
Weighted average shares (shares)	3,500,000	3,500,000	3,500,000	3,500,000	3,500,000	3,500,000	+0.0%
Weighted average diluted shares (shares)	3,500,000	3,500,000	3,500,000	3,500,000	3,500,000	3,500,000	+0.0%
Gross margin	50.9%	49.2%	45.8%	44.8%	42.8%	42.1%	−0.6 pts
Operating margin	15.7%	18.6%	14.8%	13.3%	12.7%	14.2%	+1.5 pts
Net margin	12.5%	15.7%	10.8%	9.9%	8.8%	10.0%	+1.1 pts

SAR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.