Paper Home Co

SAU:9576Consumer Cyclical

SAR 32.80−8.89%At closeAt close · Mon 19 Oct · ≈ AED 32.12 · Market cap $52.48M

SAR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	42.7	62.5	98.2	97.4	90.5	97.6	+7.9%
Cost of revenue	34.6	51.2	78.9	69.2	66.2	74.6	+12.7%
Gross profit	8.1	11.3	19.2	28.2	23.4	23.0	−1.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	1.6	3.7	7.8	4.5	9.8	3.9	−59.7%
Selling & marketing	0.0	0.1	1.0	1.3	1.3	1.3	−1.2%
Operating expenses	1.6	3.7	7.8	11.3	9.8	9.4	−4.6%
Operating income	6.4	7.6	11.4	16.9	13.6	13.6	+0.4%
Interest expense	0.3	0.3	0.4	0.3	1.0	1.0	−8.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.3)	2.2	3.4	1.3	4.8	4.6	−3.4%
Pre-tax income	6.1	9.8	14.8	18.2	18.4	18.3	−0.6%
Income tax	0.3	0.5	0.3	0.5	0.5	0.5	−1.3%
Net income	5.9	9.3	14.5	17.7	17.9	17.8	−0.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	7.00	2.21	2.41	2.95	2.98	2.96	−0.7%
EPS, diluted (per share)	7.00	2.21	2.41	2.95	2.98	2.96	−0.7%
EBITDA	8.6	12.4	17.7	21.3	22.6	16.6	−26.3%
Depreciation & amortization	2.2	2.3	2.5	2.7	3.2	3.0	−4.9%
Weighted average shares (shares)	840,000	3,157,809	4,500,000	4,500,000	6,000,000	6,000,000	+0.0%
Weighted average diluted shares (shares)	840,000	3,157,809	4,500,000	4,500,000	6,000,000	6,000,000	+0.0%
Gross margin	18.9%	18.1%	19.6%	29.0%	25.8%	23.5%	−2.3 pts
Operating margin	15.1%	12.1%	11.6%	17.4%	15.0%	14.0%	−1.0 pts
Net margin	13.8%	14.9%	14.8%	18.2%	19.8%	18.2%	−1.5 pts

SAR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.