| SAR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 6.2 | 3.1 | 0.7 | 1.0 | +50.6% | |
| Cash & short-term investments | 6.2 | 3.1 | 0.7 | 1.0 | +50.6% | |
| Receivables | 0.0 | 1.0 | 6.6 | 9.8 | +48.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 8.8 | 6.8 | 10.8 | 19.0 | +75.6% | |
| Property, plant & equipment | 1.2 | 4.7 | 7.0 | 12.3 | +75.5% | |
| Total assets | 10.0 | 11.5 | 17.8 | 33.0 | +85.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 1.1 | 1.1 | 3.2 | 3.9 | +22.5% | |
| Total current liabilities | 2.0 | 1.4 | 4.0 | 5.1 | +28.4% | |
| Long-term debt | 2.0 | 0.1 | 1.8 | 2.5 | +39.6% | |
| Total debt | 3.0 | 1.2 | 4.9 | 6.4 | +28.6% | |
| Net debt | (3.2) | (2.0) | 4.3 | 5.4 | +25.2% | |
| Total liabilities | 4.2 | 1.8 | 6.2 | 8.4 | +34.2% | |
| Total equity | 5.8 | 9.6 | 11.6 | 24.6 | +112.7% | |
| Retained earnings | 5.4 | 1.5 | 3.6 | 3.4 | −5.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.