| SAR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 1.3 | 9.6 | 1.7 | −82.3% | |
| Cash & short-term investments | 1.3 | 9.6 | 12.0 | +25.0% | |
| Receivables | 11.5 | 14.2 | 12.8 | −9.6% | |
| Inventory | 18.3 | 23.0 | 27.5 | +19.2% | |
| Total current assets | 31.2 | 47.1 | 52.5 | +11.4% | |
| Property, plant & equipment | 3.3 | 3.6 | 2.7 | −24.8% | |
| Total assets | 34.9 | 52.9 | 55.6 | +5.0% | |
| Payables | 2.2 | 4.8 | 4.2 | −13.4% | |
| Short-term debt | 0.5 | 0.6 | 0.7 | +7.8% | |
| Total current liabilities | 6.8 | 8.7 | 9.4 | +8.1% | |
| Long-term debt | 1.7 | 1.4 | 0.7 | −48.5% | |
| Total debt | 2.3 | 2.0 | 1.4 | −31.0% | |
| Net debt | 1.0 | (7.6) | (10.6) | −39.8% | |
| Total liabilities | 9.7 | 11.0 | 11.3 | +2.5% | |
| Total equity | 25.2 | 41.9 | 44.3 | +5.7% | |
| Retained earnings | 17.1 | 17.3 | 20.3 | +17.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.